Villa
Seed - Listed For Sale Villa
Dubai · United Arab Emirates
5 Beds6.0 Baths4,200 sqft
About this property
A spacious family villa set within a quiet, established community, offering generous indoor and outdoor living space. The property has been well maintained throughout and benefits from a private garden, dedicated parking, and access to a full suite of community amenities. Currently tenanted, making it an attractive turnkey investment as well as a future family home.
Property Details
Property TypeVilla
Area4,200 sqft
OccupancyVacant
Property ConditionNormal wear tear
Homeowners Association (HOA)None
Amenities
swimming-poolgymlaundry-roomsmoking-areaconciergesecurity-247
Standout Features
private-poolprivate-gardenopen-plan-livingmature-gardenbalcony
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 642,405.43 | AED 1,387,129.40 | AED 3,251,315.31 | AED 5,756,625.30 |
| Cumulative Appreciation Gain | AED 476,636.39 | AED 1,056,537.43 | AED 2,620,470.91 | AED 4,935,474.52 |
| Equity Build Up | AED 2,676,636.39 | AED 3,256,537.43 | AED 4,820,470.91 | AED 7,135,474.52 |
| Total Investment Value | AED 3,319,041.82 | AED 4,643,666.82 | AED 8,071,786.23 | AED 12,892,099.82 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Seed - Listed For Sale Villa
Loading map…
Asking Price
AED 2.20M
Listed by
Q
QA G.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 9,049/Month
Prequalify