StudioGetting Offers
Building 38
Dubai · Dubai Hills Estate · United Arab Emirates
3 Beds4.0 Baths5,283 sqft
About this property
A studio in Dubai Hills Estate, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeStudio
Area5,283 sqft
OccupancyOccupied
Property ConditionNear perfect
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 1,953,098.34 | AED 4,217,274.60 | AED 9,884,939.02 | AED 17,501,806.05 |
| Cumulative Appreciation Gain | AED 1,462,407.09 | AED 3,241,648.92 | AED 8,040,081.22 | AED 15,142,933.19 |
| Equity Build Up | AED 8,212,407.09 | AED 9,991,648.92 | AED 14,790,081.22 | AED 21,892,933.19 |
| Total Investment Value | AED 10,165,505.43 | AED 14,208,923.52 | AED 24,675,020.23 | AED 39,394,739.25 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 38
Loading map…
Asking Price
AED 6.75M
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 27,763/Month
Prequalify